光伏电站投资内部收益率速查表一类地区首年有效发电小时数140014601520158016401700176018201840单位 总投 资额(元/瓦)8.0010.30%11.77%13.22%14.68%16.14%17.60%19.06%20.53%21.02%7.7011.64%13.16%14.67%16.19%17.70%19.23%20.75%22.28%22.80%7.4013.08%14.66%16.24%17.82%19.40%20.99%22.59%24.19%24.72%7.1014.65%16.30%17.94%19.59%21.25%22.91%24.58%26.26%26.82%6.8016.36%18.08%19.80%21.53%23.27%25.01%26.76%28.52%29.11%6.5018.23%20.03%21.84%23.66%25.48%27.31%29.15%31.00%31.62%二类地区首年有效发电小时数8809901100121013201430154016501760单位 总投 资额(元/瓦)8.00-2.46%5.59%8.61%11.57%14.51%17.45%20.41%23.39%7.700.16%3.56%6.77%9.89%12.95%16.01%19.07%22.16%25.27%7.401.25%4.73%8.04%11.26%14.45%17.63%20.83%24.05%27.30%7.102.43%5.99%9.41%12.76%16.08%19.40%22.75%26.12%29.52%6.803.69%7.36%10.90%14.38%17.85%21.33%24.84%28.37%31.95%6.505.05%8.84%12.52%16.16%19.79%23.44%27.13%30.85%34.60%三类地区首年有效发电小时数800870940101010801150122012901360单位 总投 资额(元/瓦)8.00-1.84%4.09%6.28%8.41%10.52%12.60%14.69%16.77%7.700.51%2.92%5.23%7.48%9.68%11.86%14.03%16.19%18.36%7.401.61%4.08%6.45%8.77%11.05%13.31%15.57%17.83%20.09%7.102.79%5.32%7.77%10.17%12.54%14.89%17.24%19.60%21.97%6.804.06%6.67%9.20%11.69%14.15%16.61%19.07%21.54%24.02%6.505.43%8.13%10.75%13.34%15.92%18.49%21.07%23.66%26.27%注:1•测算发电收入依据国家发改委价格司于 2015年12月22日发布的《关于完善陆上风电光伏发电上网标杆电价政策的通知》,一类地区电价 0.8元/千瓦时;二类地区0.88元/千瓦时;三类地区0.98元/千瓦时。
2.测算未考虑地方补贴及税收优惠,未考虑弃电问题3.项目投资内部收益率应大于同期银行贷款基准利率两个百分点。